County Profile for Cross - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 16,693
Total Cost Reports Filed in 2021 1 Total Births 189
Total Cost Reports Submitted 1 Total Deaths 271
Total Cost Reports Settled 0 Net Population Natural Change -82
Total Cost Reports Reopened 0 Total International Migration 3
Total Cost Reports Ammended 0 Total Domestic Migration -33
Total Cost Reports Audited 0 Total Residual 9
Net Population Change -103

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,262,253 Total Charges 25,658,947
Fixed Assets 6,585,195 Contract Allowance 13,602,684
Other Assets 0 Operating Revenue 12,056,263
Total Assets 12,847,448 Operating Expenses 15,292,631
Current Liabilities 1,763,543 Operating Margin -3,236,368
Long Term Liabilities 415,213 Other Income 9,486,731
Total Equity 10,668,692 Other Expense 0
Total Liabilities and Equity 12,847,448 Net Profit or Loss 6,250,363

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $21,645 Revenue per Bed $753,516 Revenue per Person $722
Net Margin per Discharge ($5,810) Net Margin per Bed ($202,273) Net Margin per Person ($194)
Net Profit per Discharge $11,221 Net Profit per Bed $390,648 Net Profit per Person $374
Net Fixed Assets per Discharge $11,823 Net Fixed Assets per Bed $411,575 Net Fixed Assets per Bed $394
Long Term Debt per Discharge $745 Long Term Debt per Bed $25,951 Long Term Debt per Person $25
Persons per Discharge 0 Persons per Bed 1,043
Occupancy Rate 59.8 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,167 Net Fixed Assets 1,986 Population Estimate 1,992
Total Revenue 2,220 Long Term Liabilities 1,976 Total Patient Discharges 1,690
Net Margin 2,315 Total Patient Beds 2,323
Net Profit or Loss 1,256

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,798,255 1,600,667 1.7482
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 278,352 348,412 0.7989
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 149,092 13 Nursing Administration 108,309
02,03 Captial Related - Movable Equipment 284,787 14 Central Services and Supply 0
04 Employee Benefits 1,261,066 15 Pharmacy 292,925
05 Administrative and General 2,442,084 16 Medical Records and Medical Library 332,355
06 Maintenance and Repairs 638,116 17 Social Services 27,963
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 271,933 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 383,181 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,191,811

County Profile for Cross - 2021